| Finding | Assessment |
|---|---|
| 5-Year Stock Return | $208.58 now vs $287.99 five years ago (−28%) — a rare large-cap software laggard. |
| Business Model | Subscription design-and-make software, 97% recurring, shifting to a direct "agency" model. |
| Competitive Moat | MODERATE Industry-standard lock-in (AutoCAD/Revit) + data/AI + platform breadth. |
| Past 5-YR Drivers | Subscription build-out (46%→97%), AECO/construction growth, and margin expansion. |
| Recent Stock Move | $208.58 now vs $271.90 (Oct 2024); down despite improving margins and cash flow. |
| Revenue Trend | DECELERATING YoY revenue growth 18.4%→15.4% (Q1'27→Q2'27E). |
| Margin Trend | Slight Up Margin 39.0%→39.6% (Q1'27→Q2'27E). |
| TTM OP Trajectory | DECELERATING TTM OP QoQ +5.5%→+4.1% (Q1'27→Q2'27E). |
| Key Opportunities | Margin expansion to 41%, the MaintainX/Operations TAM, and AI/consumption monetization. |
| Key Risks | Decelerating growth, MaintainX price/integration, and AI disruption of seat-based software. |
| Catalysts | Q2 FY2027 print (late Aug), MaintainX close, and FY2027 margin/FCF delivery. |
| P/E(ttm) Valuation | 17x — cheap for a 97%-recurring franchise with expanding margins; below AI-software peers. |
| Segment | Revenue (FY2026) | % of Total | Key Details |
|---|---|---|---|
| AECO | $3,583M | 50% | Architecture, engineering, construction & operations. +22% — the growth engine (Revit, Civil 3D, Forma). |
| AutoCAD & AutoCAD LT | $1,787M | 25% | The flagship 2D/3D design franchise; +14%. |
| Manufacturing | $1,379M | 19% | Fusion, Inventor, Vault; +16%. |
| Media & Entertainment | $332M | 5% | Maya, 3ds Max, Flow; +5%. |
| Total | $7,206M | 100% | FY2026 revenue +18%; 97% recurring subscription. |
R&D engineers (~19% of revenue)
Public cloud for industry clouds (Fusion, Forma, Flow)
~14,300 employees
Low CapEx (~1% of revenue)
Design & Make software (AutoCAD, Revit, Fusion)
97% recurring subscriptions
New direct "agency" transaction model
Industry clouds + Autodesk AI
Architects, engineers, construction & manufacturers
Media & entertainment studios
Via direct + Solution Provider channel
Americas 44% · EMEA 39% · APAC 17%
| USD | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26 | Q3'26 | Q4'26 | Q1'27 | Q2'27E | Q3'27E |
|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Jul 2024 | Oct 2024 | Jan 2025 | Apr 2025 | Jul 2025 | Oct 2025 | Jan 2026 | Apr 2026 | Jul 2026 | Oct 2026 |
| Stock | $247.45 | $271.90 | $297.53 | $261.63 | $305.13 | $322.03 | $299.54 | $235.68 | $194.40 | $208.58 |
| Stock QoQ | -5% | 10% | 9% | -12% | 17% | 6% | -7% | -21% | -18% | 7% |
| Rev YoY | 12% | 11% | 12% | 15% | 17% | 18% | 19% | 18% | 15% | 13% |
| OM% | 37% | 36% | 37% | 37% | 39% | 38% | 38% | 39% | 40% | 40% |
| R40 | 49% | 48% | 49% | 52% | 56% | 56% | 58% | 57% | 55% | 53% |
| TTM OP | $2,119M | $2,145M | $2,231M | $2,345M | $2,473M | $2,604M | $2,746M | $2,896M | $3,014M | $3,143M |
| TTM OP QoQ | 3% | 1% | 4% | 5% | 5% | 5% | 5% | 5% | 4% | 4% |
| FCF/OP | 53% | 61% | 70% | 70% | 76% | 81% | 88% | 94% | 100% | 108% |
| Debt/EBITDA | 1.1x | 1.0x | 1.0x | 0.9x | 0.9x | 0.8x | 0.8x | 0.7x | 0.7x | 0.7x |
| P/E | 30x | 33x | 35x | 29x | 32x | 33x | 29x | 21x | 17x | 17x |
| Q4'22 | Q1'23 | Q2'23 | Q3'23 | Q4'23 | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26 | Q3'26 | Q4'26 | Q1'27 | Q2'27E | Q3'27E | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jan22 | Apr22 | Jul22 | Oct22 | Jan23 | Apr23 | Jul23 | Oct23 | Jan24 | Apr24 | Jul24 | Oct24 | Jan25 | Apr25 | Jul25 | Oct25 | Jan26 | Apr26 | Jul26 | Oct26 | |
| R40 > 40% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| R40 accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||||
| TTM OP QoQ > 10% | ||||||||||||||||||||
| TTM OP QoQ accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ||||||||||||||
| TTM FCF/OP > 60% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ❌ | ❌ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Debt/EBITDA < 3.5 | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Total passes | 4 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 3 | 3 | 3 | 3 | 5 | 5 | 4 | 3 | 4 | 3 | 3 | 3 |
| Stock QoQ | -2% | -22% | -20% | +7% | -1% | +8% | +2% | +0% | +18% | +7% | -5% | +10% | +9% | -12% | +17% | +6% | -7% | -21% | -18% | +7% |
| P/E ttm | 55x | 40x | 30x | 30x | 28x | 30x | 29x | 28x | 32x | 33x | 30x | 33x | 35x | 29x | 32x | 33x | 29x | 21x | 17x | 17x |