| Finding | Assessment |
|---|---|
| 5-Year Stock Return | $269 now vs $138.14 five years ago (+95%); most of the gain came in the last two quarters. |
| Business Model | Usage-based cloud observability + security SaaS; a 26-product platform sold land-and-expand. |
| Competitive Moat | MODERATE Unified data platform + multi-product stickiness (retention ~99% at 10+ products). |
| Past 5-YR Drivers | Multi-product adoption, platform expansion (3→26 products), and the AI-native wave. |
| Recent Stock Move | $269 now vs $114.20 (Sep 2024); more than doubled since March 2026 on the AI re-rating. |
| Revenue Trend | DECELERATING YoY revenue growth 32.1%→30.1% (Q1'26→Q2'26E). |
| Margin Trend | CONTRACTING Margin 22.2%→21.2% (Q1'26→Q2'26E). |
| TTM OP Trajectory | Slight Up TTM OP QoQ +7.4%→+7.8% (Q1'26→Q2'26E). |
| Key Opportunities | AI-native + mainstream AI demand, Security/wallet-share runway, and tool consolidation. |
| Key Risks | 109x valuation, AI/hyperscaler disruption + AI-cohort concentration, usage volatility and SBC dilution. |
| Catalysts | Q2 FY2026 print (early Aug), delivery vs the raised FY2026 guide, and DASH product launches. |
| P/E(ttm) Valuation | 109x — top of the range; prices in durable 25%+ growth. |
| Product Pillar (ARR) | ARR (Dec 2025) | Note |
|---|---|---|
| Infrastructure Monitoring | ~$1.55B | The original product; largest pillar. |
| Log Management | ~$1.0B | Crossed $1B ARR; displacing legacy log vendors (Splunk). |
| APM + Digital Experience | ~$1.0B | Application performance + user monitoring; core APM growing mid-30s%. |
| Security | ~$107M | Only ~2% of ARR — 8,500+ security customers, large wallet-share runway. |
| Total | $3.43B revenue | FY2025 revenue +28%; usage-based, one reportable segment. |
Public cloud hosting (AWS primary, plus Azure & GCP)
~4,000 engineers; >$1B R&D
800+ integrations / open-source ecosystem
Low CapEx (~5% of revenue)
Unified observability + security platform
26 products on one data set
Usage-based (consumption) pricing
Land-and-expand; NRR ~120%
~33,200 customers in 160+ countries
Developers, DevOps, SRE & security teams
48% of the Fortune 500
AI-native cohort (~11% of revenue)
| USD | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26E | Q3'26E |
|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
| Stock | $129.69 | $114.20 | $144.17 | $101.10 | $132.08 | $145.26 | $137.48 | $115.81 | $260.30 | $269.00 |
| Stock QoQ | 5% | -12% | 26% | -30% | 31% | 10% | -5% | -16% | 125% | 3% |
| Rev YoY | 27% | 26% | 25% | 25% | 28% | 28% | 29% | 32% | 30% | 28% |
| OM% | 24% | 25% | 24% | 22% | 20% | 23% | 24% | 22% | 21% | 22% |
| R40 | 51% | 51% | 49% | 46% | 48% | 52% | 53% | 54% | 51% | 50% |
| TTM OP | $620M | $662M | $674M | $676M | $683M | $717M | $768M | $825M | $889M | $934M |
| TTM OP QoQ | 9% | 7% | 2% | 0% | 1% | 5% | 7% | 7% | 8% | 5% |
| FCF/OP | 115% | 119% | 124% | 133% | 136% | 131% | 130% | 129% | 134% | 140% |
| Debt/EBITDA | 1.4x | 1.4x | 2.5x | 2.6x | 1.7x | 1.7x | 1.6x | 1.4x | 1.4x | 1.4x |
| P/E | 74x | 65x | 80x | 55x | 70x | 74x | 67x | 53x | 111x | 109x |
| Q4'21 | Q1'22 | Q2'22 | Q3'22 | Q4'22 | Q1'23 | Q2'23 | Q3'23 | Q4'23 | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26E | Q3'26E | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | Dec24 | Mar25 | Jun25 | Sep25 | Dec25 | Mar26 | Jun26 | Sep26 | |
| R40 > 40% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| R40 accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||
| TTM OP QoQ > 10% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||||
| TTM OP QoQ accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ||||||||||||
| TTM FCF/OP > 60% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Debt/EBITDA < 3.5 | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Total passes | 5 | 5 | 4 | 4 | 3 | 3 | 4 | 6 | 6 | 4 | 3 | 4 | 3 | 3 | 5 | 5 | 5 | 5 | 4 | 3 |
| Stock QoQ | +30% | -16% | -34% | -11% | -16% | -8% | +42% | -6% | +33% | +2% | +5% | -12% | +26% | -30% | +31% | +10% | -5% | -16% | +125% | +3% |
| P/E ttm | 371x | 225x | 110x | 87x | 69x | 61x | 79x | 68x | 80x | 74x | 74x | 65x | 80x | 55x | 70x | 74x | 67x | 53x | 111x | 109x |