| Finding | Assessment |
|---|---|
| 5-Year Stock Return | $138.13 now vs $249.51 five years ago (−45%); crashed ~41% in a single quarter. |
| Business Model | Per-employee cloud HR + finance subscriptions; 97% gross retention, 3+ year contracts. |
| Competitive Moat | MODERATE System of record for 80M+ employees; switching costs + regulatory depth. |
| Past 5-YR Drivers | Land-and-expand, platform expansion (HCM→Finance→AI), and margin transformation. |
| Recent Stock Move | $138.13 now vs $243.62 (Oct 2024); down on growth deceleration and AI-vs-seats fear. |
| Revenue Trend | DECELERATING YoY revenue growth 13.5%→12.5% (Q1'27→Q2'27E). |
| Margin Trend | CONTRACTING Margin 31.8%→30.0% (Q1'27→Q2'27E). |
| TTM OP Trajectory | Slight Down TTM OP QoQ +4.7%→+3.8% (Q1'27→Q2'27E). |
| Key Opportunities | 13x deep-value multiple, AI/Flex-Credits monetization, and margin + buybacks. |
| Key Risks | AI cannibalizing seats, decelerating growth into FY2028, and LLM/incumbent competition. |
| Catalysts | Q2 cRPO trajectory, FY2027 delivery, and the Bhusri "refounding" execution. |
| P/E(ttm) Valuation | 13x — the cheapest Workday has ever traded; deep value if growth stabilizes. |
| Segment | Revenue (FY2026) | % of Total | Key Details |
|---|---|---|---|
| Subscription | $8,833M | 92% | +14%. HCM (Human Capital Management) + Financial Management + Planning; per-employee pricing. |
| Professional Services | $719M | 8% | −1%. Deployment/consulting, deliberately shifting to service partners. |
| Total | $9,552M | 100% | FY2026 revenue +13%; 97% gross revenue retention; ~92% recurring. |
R&D engineers (~20,800 employees)
Public cloud + own data centers
AI (Sana, foundation models, agents)
Deployment & channel partners (~30% of ACV)
Cloud HR (HCM) + Finance SaaS
Per-employee subscription pricing
Single platform + AI agents (Illuminate)
97% gross retention; 3+ year contracts
11,500+ enterprises in 175+ countries
65%+ of the Fortune 500
80M+ employees under contract
US ~74% · International ~26%
| USD | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26 | Q3'26 | Q4'26 | Q1'27 | Q2'27E | Q3'27E |
|---|---|---|---|---|---|---|---|---|---|---|
| Quarter End | Jul 2024 | Oct 2024 | Jan 2025 | Apr 2025 | Jul 2025 | Oct 2025 | Jan 2026 | Apr 2026 | Jul 2026 | Oct 2026 |
| Stock | $223.56 | $243.62 | $262.00 | $238.49 | $237.37 | $247.69 | $216.93 | $128.77 | $122.40 | $138.13 |
| Stock QoQ | -18% | 9% | 8% | -9% | 0% | 4% | -12% | -41% | -5% | 13% |
| Rev YoY | 17% | 16% | 15% | 13% | 13% | 13% | 15% | 13% | 12% | 12% |
| OM% | 25% | 26% | 26% | 30% | 29% | 28% | 31% | 32% | 30% | 30% |
| R40 | 42% | 42% | 41% | 43% | 42% | 41% | 45% | 45% | 42% | 43% |
| TTM OP | $1,956M | $2,063M | $2,186M | $2,348M | $2,510M | $2,633M | $2,823M | $2,955M | $3,067M | $3,210M |
| TTM OP QoQ | 5% | 5% | 6% | 7% | 7% | 5% | 7% | 5% | 4% | 5% |
| FCF/OP | 110% | 102% | 100% | 99% | 95% | 98% | 98% | 101% | 103% | 107% |
| Debt/EBITDA | 1.5x | 1.4x | 1.3x | 1.3x | 1.3x | 1.3x | 1.2x | 1.1x | 1.1x | 1.1x |
| P/E | 34x | 35x | 36x | 31x | 29x | 28x | 23x | 13x | 12x | 13x |
| Q4'22 | Q1'23 | Q2'23 | Q3'23 | Q4'23 | Q1'24 | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | Q3'25 | Q4'25 | Q1'26 | Q2'26 | Q3'26 | Q4'26 | Q1'27 | Q2'27E | Q3'27E | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jan22 | Apr22 | Jul22 | Oct22 | Jan23 | Apr23 | Jul23 | Oct23 | Jan24 | Apr24 | Jul24 | Oct24 | Jan25 | Apr25 | Jul25 | Oct25 | Jan26 | Apr26 | Jul26 | Oct26 | |
| R40 > 40% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | |||
| R40 accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ||||||||||||||
| TTM OP QoQ > 10% | ✅ | |||||||||||||||||||
| TTM OP QoQ accelerate | ✅ | ✅ | ✅ | ✅ | ✅ | |||||||||||||||
| TTM FCF/OP > 60% | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Debt/EBITDA < 3.5 | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ | ✅ |
| Total passes | 2 | 4 | 3 | 3 | 3 | 5 | 2 | 6 | 3 | 4 | 3 | 3 | 3 | 5 | 3 | 3 | 5 | 3 | 3 | 3 |
| Stock QoQ | +11% | -13% | -39% | +7% | +7% | +20% | +14% | -5% | +28% | -1% | -18% | +9% | +8% | -9% | +0% | +4% | -12% | -41% | -5% | +13% |
| P/E ttm | 67x | 59x | 40x | 44x | 45x | 49x | 49x | 41x | 48x | 44x | 34x | 35x | 36x | 31x | 29x | 28x | 23x | 13x | 12x | 13x |